Consolidated Statement of Change in Equity
For the three month period ended 31 March 2008 (Unaudited)
| |
Share
capital US$000 |
Share
premium US$000 |
Treasury shares US$000 |
Statutory reserve US$000 |
General reserve US$000 |
Treasury shares reserve US$000 |
Fair
Value reserve US$000 |
Foreign currency translation reserve US$000 |
Retained earnings US$000 |
Total
US$000 |
Minority Interest US$000 |
Total
Equity US$000 |
 |
| Balance at 1 January 2008 |
203,747 |
4,360 |
(341) |
68,767 |
49,252 |
13,551 |
52,744 |
47,756 |
221,919 |
661,755 |
142,983 |
804,738 |
| Net movement in cumulative changes in
fair values |
- |
- |
- |
- |
- |
- |
17,096 |
- |
- |
17,096 |
4,255 |
21,351 |
| Foreign currency translation
adjustments |
- |
- |
- |
- |
- |
- |
- |
16,501 |
- |
16,501 |
2,076 |
18,577 |
| Net income recognized directly in
equity |
- |
- |
- |
- |
- |
- |
17,096 |
16,501 |
- |
33,597 |
6,331 |
39,928 |
| Income for the period |
- |
- |
- |
- |
- |
- |
- |
- |
30,743 |
30,743 |
7,352 |
38,095 |
| Total recognized income and expense
for the period |
- |
- |
- |
- |
- |
- |
17,096 |
16,501 |
30,743 |
64,340 |
13,683 |
78,023 |
| Other movements in minority interest |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
6,068 |
6,068 |
| Shares issued |
349 |
434 |
- |
- |
- |
- |
- |
- |
- |
783 |
- |
783 |
| Effect of employee share option plan
under IFRS 2 |
- |
- |
- |
- |
- |
- |
- |
- |
263 |
263 |
- |
263 |
| Dividends |
- |
- |
- |
- |
- |
- |
- |
- |
(132,520) |
(132,520) |
- |
(132,520) |
| Dividends of subsidiaries |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
(14,158) |
(14,158) |
| Balance at 31 March 2008 |
204,096 |
4,794 |
(341) |
68,767 |
49,252 |
13,551 |
69,840 |
64,257 |
120,405 |
594,621 |
148,576 |
743,197 |
| Balance at 1 January 2007 |
200,526 |
1,136 |
(341) |
46,681 |
27,166 |
13,551 |
71,234 |
13,624 |
115,584 |
489,161 |
103,690 |
592,851 |
| Net movement in cumulative changes in
fair values |
- |
- |
- |
- |
- |
|
(40,369) |
- |
- |
(40,369) |
(226) |
(40,595) |
| Foreign currency translation
adjustments |
- |
- |
- |
- |
- |
- |
- |
(529) |
- |
(529) |
- |
(529) |
| Other movements in equity of
subsidiaries and associated companies |
- |
- |
- |
- |
- |
- |
- |
|
(183) |
(183) |
- |
(183) |
| Net income recognized directly in
equity |
- |
- |
- |
- |
- |
|
(40,369) |
(529) |
(183) |
(41,081) |
(226) |
(41,307) |
| Income for the period |
- |
- |
- |
- |
- |
- |
- |
|
115,459 |
115,459 |
17,560 |
133,019 |
| Total recognized income and expense for the period |
- |
- |
- |
- |
- |
|
(40,369) |
(529) |
115,276 |
74,378 |
17,334 |
91,712 |
| Other movements in minority interest |
- |
- |
- |
- |
- |
- |
- |
|
(183) |
(183) |
- |
(183) |
| Shares issued |
1,309 |
1,485 |
- |
- |
- |
- |
- |
- |
- |
2,794 |
- |
2,794 |
| Effect of employee share option plan
under IFRS 2 |
- |
- |
- |
- |
- |
- |
- |
- |
163 |
163 |
- |
163 |
| Dividends |
- |
- |
- |
- |
- |
- |
- |
- |
(69,759) |
(69,759) |
- |
(69,759) |
| Dividends of subsidiaries |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
(12,020) |
(12,020) |
| Balance at 31 March 2007 |
201,835 |
2,621 |
(341) |
46,681 |
27,166 |
13,551 |
30,865 |
13,095 |
161,264 |
496,737 |
106,036 |
602,773 |
 |
|