Consolidated Statement of Change in Equity
For the six month period ended 30 June 2009 (Unaudited)
| |
Share
capital US$000 |
Share
premium US$000 |
Treasury shares US$000 |
Statutory reserve US$000 |
General reserve US$000 |
Treasury shares reserve US$000 |
Fair
Value reserve US$000 |
Foreign currency translation reserve US$000 |
Retained earnings US$000 |
Total
US$000 |
Non-controlling interests US$000 |
Total
Equity US$000 |
 |
| Balance at 1 January 2009 |
206,232 |
8,171 |
(12,725) |
89,495 |
69,980 |
14,308 |
2,375 |
72,102 |
253,100 |
703,038 |
112,213 |
815,251 |
| Shares issued |
791 |
590 |
- |
- |
- |
- |
- |
- |
- |
1,381 |
- |
1,381 |
| Dividends |
- |
- |
- |
- |
- |
- |
- |
- |
(150,664) |
(150,664) |
- |
(150,664) |
| Dividends of subsidiaries |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
(1,171) |
(1,171) |
|
Effect of employee share option plan under IFRS 2 |
- |
- |
- |
- |
- |
- |
- |
- |
588 |
588 |
- |
588 |
|
Other movements in non-controlling interests |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
(7,201) |
(7,201) |
|
Comprehensive income for the period |
- |
- |
- |
- |
- |
- |
(27,930) |
(20,458) |
14,866 |
(33,522) |
(437) |
(33,959) |
| Balance at 30 June 2009 |
207,023 |
8,761 |
(12,725) |
89,495 |
69,980 |
14,308 |
(25,555) |
51,644 |
117,890 |
520,821 |
103,404 |
624,225 |
| Balance at 1 January 2008 |
203,747 |
4,360 |
(341) |
68,767 |
49,252 |
13,551 |
52,744 |
47,756 |
221,919 |
661,755 |
142,983 |
804,738 |
|
Shares issued |
1,348 |
2,325 |
- |
- |
- |
- |
- |
- |
- |
3,673 |
- |
3,673 |
|
Dividends |
- |
- |
- |
- |
- |
- |
- |
- |
(132,520) |
(132,520) |
- |
(132,520) |
|
Dividends of subsidiaries |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
(16,200) |
(16,200) |
|
Effect of employee share option plan under IFRS 2 |
- |
- |
- |
- |
- |
- |
- |
- |
532 |
532 |
- |
532 |
|
Other movements in non-controlling interests |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1,944 |
1,944 |
|
Comprehensive income
for the period |
- |
- |
- |
- |
- |
- |
28,154 |
22,934 |
71,502 |
122,590 |
23,811 |
146,401 |
| Balance at 30 June 2008 |
205,095 |
6,685 |
(341) |
68,767 |
49,252 |
13,551 |
80,898 |
70,690 |
161,433 |
656,030 |
152,538 |
808,568 |
 |
|