Consolidated Statement of Change in Equity
For the nine month period ended 30 September 2009 (Unaudited)
| |
Share
capital US$000 |
Share
premium US$000 |
Treasury shares US$000 |
Statutory reserve US$000 |
General reserve US$000 |
Treasury shares reserve US$000 |
Fair
Value reserve US$000 |
Foreign currency translation reserve US$000 |
Retained earnings US$000 |
Total
US$000 |
Non-controlling interests US$000 |
Total
Equity US$000 |
 |
| Balance at 1 January 2009 |
206,232 |
8,171 |
(12,725) |
89,495 |
69,980 |
14,308 |
2,375 |
72,102 |
253,100 |
703,038 |
112,213 |
815,251 |
| Shares issued |
1,286 |
1,134 |
- |
- |
- |
- |
- |
- |
- |
2,420 |
- |
2,420 |
| Dividends |
- |
- |
- |
- |
- |
- |
- |
- |
(150,664) |
(150,664) |
- |
(150,664) |
| Dividends of subsidiaries |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
(1,171) |
(1,171) |
|
Effect of employee share option plan under IFRS 2 |
- |
- |
- |
- |
- |
- |
- |
- |
806 |
806 |
- |
806 |
|
Other movements in non-controlling interests |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
(7,703) |
(7,703) |
|
Comprehensive income for the period |
- |
- |
- |
- |
- |
- |
(29,244) |
(19,877) |
18,156 |
(30,965) |
(351) |
(31,316) |
| Balance at 30 September 2009 |
207,518 |
9,305 |
(12,725) |
89,495 |
69,980 |
14,308 |
(26,869) |
52,225 |
121,398 |
524,635 |
102,988 |
627,623 |
| Balance at 1 January 2008 |
203,747 |
4,360 |
(341) |
68,767 |
49,252 |
13,551 |
52,744 |
47,756 |
221,919 |
661,755 |
142,983 |
804,738 |
|
Shares issued |
2,462 |
3,789 |
- |
- |
- |
- |
- |
- |
- |
6,251 |
- |
6,251 |
|
Dividends |
- |
- |
- |
- |
- |
- |
- |
- |
(132,520) |
(132,520) |
- |
(132,520) |
|
Other movements in equity of subsidiaries
and associated companies |
- |
- |
- |
- |
- |
- |
- |
- |
(3,229) |
(3,229) |
- |
(3,229) |
|
Dividends of subsidiaries |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
(16,062) |
(16,062) |
|
Effect of employee share option plan under IFRS 2 |
- |
- |
- |
- |
- |
- |
- |
- |
822 |
822 |
- |
822 |
|
Other movements in non-controlling interests |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
(8,301) |
(8,301) |
|
Comprehensive income
for the period |
- |
- |
- |
- |
- |
- |
(9,382) |
16,935 |
348,862 |
356,415 |
26,143 |
382,558 |
| Balance at 30 September 2008 |
206,209 |
8,149 |
(341) |
68,767 |
49,252 |
13,551 |
43,362 |
64,691 |
435,854 |
889,494 |
144,763 |
1,034,257 |
 |
|