Consolidated Statement of Change in Equity
For the three month period ended 31 March 2009 (Unaudited)
| |
Share
capital US$000 |
Share
premium US$000 |
Treasury shares US$000 |
Statutory reserve US$000 |
General reserve US$000 |
Treasury shares reserve US$000 |
Fair
Value reserve US$000 |
Foreign currency translation reserve US$000 |
Retained earnings US$000 |
Total
US$000 |
Minority Interest US$000 |
Total
Equity US$000 |
 |
| Balance at 1 January 2009 |
206,232 |
8,171 |
(12,725) |
89,495 |
69,980 |
14,308 |
2,375 |
72,102 |
253,100 |
703,038 |
112,213 |
815,251 |
| Shares issued |
132 |
140 |
- |
- |
- |
- |
- |
- |
- |
272 |
- |
272 |
| Dividends |
- |
- |
- |
- |
- |
- |
- |
- |
(150,664) |
(150,664) |
- |
(150,664) |
| Dividends of subsidiaries |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
(1,171) |
(1,171) |
|
Effect of employee share option plan under IFRS 2 |
- |
- |
- |
- |
- |
- |
- |
- |
306 |
306 |
- |
306 |
|
Other movements in non-controlling interests |
- |
- |
- |
- |
- |
- |
- |
- |
339 |
339 |
(6,646) |
(6,307) |
|
Comprehensive income for the period |
- |
- |
- |
- |
- |
- |
(39,099) |
(18,924) |
9,293 |
(48,730) |
(4,023) |
(52,753) |
| Balance at 31 March 2009 |
206,364 |
8,311 |
(12,725) |
89,495 |
69,980 |
14,308 |
(36,724) |
53,178 |
112,374 |
504,561 |
100,373 |
604,934 |
| Balance at 1 January 2008 |
203,747 |
4,360 |
(341) |
68,767 |
49,252 |
13,551 |
52,744 |
47,756 |
221,919 |
661,755 |
142,983 |
804,738 |
|
Shares issued |
349 |
434 |
- |
- |
- |
- |
- |
- |
- |
783 |
- |
783 |
|
Dividends |
- |
- |
- |
- |
- |
- |
- |
- |
(132,520) |
(132,520) |
- |
(132,520) |
|
Dividends of subsidiaries |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
(14,158) |
(14,158) |
|
Effect of employee share option plan under IFRS 2 |
- |
- |
- |
- |
- |
- |
- |
- |
263 |
263 |
- |
263 |
|
Other movements in non-controlling interests |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
6,068 |
6,068 |
|
Comprehensive income
for the period |
- |
- |
- |
- |
- |
- |
17,096 |
16,501 |
30,743 |
64,340 |
13,683 |
78,023 |
| Balance at 31 March 2008 |
204,096 |
4,794 |
(341) |
68,767 |
49,252 |
13,551 |
69,840 |
64,257 |
120,405 |
594,621 |
148,576 |
743,197 |
 |
|