Consolidated Statement of Change in Equity
For the three month period ended 31 March 2010 (Unaudited)
| |
Share
capital US$000 |
Treasury shares US$000 |
Share
premium US$000 |
Statutory reserve US$000 |
General reserve US$000 |
Treasury shares reserve US$000 |
Fair
Value reserve US$000 |
Foreign currency translation reserve US$000 |
Retained earnings US$000 |
Total before
non-
controlling
interests
US$ 000 |
Non-
controlling
interests
US$ 000 |
Total
Equity US$000 |
 |
| Balance at 1 January 2010 |
207,694 |
(12,725) |
9,612 |
91,505 |
71,990 |
14,308 |
(30,966) |
36,180 |
119,870 |
507,468 |
64,857 |
572,325 |
 |
| Profit for the period |
- |
- |
- |
- |
- |
- |
- |
- |
7,501 |
7,501 |
674 |
8,175 |
| Other comprehensive income (loss) |
- |
- |
- |
- |
- |
- |
800 |
(2,466) |
- |
(1,666) |
(101) |
(1,767) |
 |
| Total comprehensive income (loss) for the period |
- |
- |
- |
- |
- |
- |
800 |
(2,466) |
7,501 |
5,835 |
573 |
6,408 |
| Shares issued |
51 |
- |
67 |
- |
- |
- |
- |
- |
- |
118 |
- |
118 |
| Dividends paid for 2009 |
- |
- |
- |
- |
- |
- |
- |
- |
(10,249) |
(10,249) |
- |
(10,249) |
| Dividends of subsidiaries |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
(2,374) |
(2,374) |
|
Employee share option plan |
- |
- |
- |
- |
- |
- |
- |
- |
234 |
234 |
- |
234 |
|
Other movements in non-controlling interests |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Balance at 31 March 2010 |
207,745 |
(12,725)
|
9,679
|
91,505
|
71,990
|
14,308
|
(30,166)
|
33,714
|
117,356
|
503,406
|
63,056
|
566,462 |
| Balance at 1 January 2009 |
206,232 |
(12,725) |
8,171 |
89,495 |
69,980 |
14,308 |
2,375 |
72,102 |
253,100 |
703,038 |
112,213 |
815,251 |
 |
| Profit for the period |
- |
- |
- |
- |
- |
- |
- |
- |
9,293 |
9,293 |
1,765 |
11,058 |
| Other comprehensive loss |
- |
- |
- |
- |
- |
- |
(39,099)
|
(18,924) |
- |
(58,023)
|
(5,788)
|
(63,811) |
 |
| Total comprehensive income (loss) for the period |
- |
- |
- |
- |
- |
- |
(39,099) |
(18,924) |
9,293 |
(48,730)
|
(4,023)
|
(52,753) |
| Shares issued |
132 |
- |
140 |
- |
- |
- |
- |
- |
- |
272 |
- |
272 |
| Dividends paid for 2009 |
- |
- |
- |
- |
- |
- |
- |
- |
(150,664) |
(150,664) |
- |
(150,664) |
| Dividends of subsidiaries |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
(1,171) |
(1,171) |
|
Employee share option plan |
- |
- |
- |
- |
- |
- |
- |
- |
306 |
306 |
- |
306 |
|
Other movements in non-controlling interests |
- |
- |
- |
- |
- |
- |
- |
- |
339 |
339 |
(6,646) |
(6,307) |
| Balance at 31 March 2009 |
206,364 |
(12,725) |
8,311 |
89,495 |
69,980 |
14,308 |
(36,724) |
53,178 |
112,374 |
504,561 |
100,373 |
604,934 |
 |
|